| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €227.40 | 76.92× | 5× | 6.89× | 26.07× | -89.3% | 45.3% | 18.5% | 9.0% | 6.5% | 5.4% | 0.7% | 0.64× | 2.51× | 3.6× | 1.02× | 0.3% | 7 | 4.75 | 2 | B- | |
| €294.80 | 85.27× | 4.87× | 3.73× | 15.96× | -80.5% | 46.3% | 18.4% | 4.4% | 5.7% | 5.1% | 1.6% | 1.65× | 3.65× | 3.29× | 0.9× | 0.4% | 6 | 2.96 | 2 | C | |
| Peer median | — | 85.27× | 4.87× | 3.73× | 15.96× | -80.5% | 46.3% | 18.4% | 4.4% | 5.7% | 5.1% | 1.6% | 1.65× | 3.65× | 3.29× | 0.9× | 0.4% | 6 | 2.96 | 2 | — |

