Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DKUPL.PAthis companyDekuple S.A.	€19.80	11.49×	3.69×	0.45×	5.93×	654.5%	7.9%	6.3%	4.0%	32.1%	7.8%	13.5%	2.84×	1.26×	21.19×	1.23×	2.7%	7	1.75	4	A-
ALBLD.PABilendi S.A.	€7.53	27.92×	1.94×	0.92×	6.39×	928.9%	14.3%	6.1%	3.3%	6.9%	4.7%	5.9%	1.34×	2.32×	1.94×	1.46×	0.0%	3	1.02	2	C+
ALDUX.PAAdUX S.A.	€0.95	5.83×	2.75×	0.51×	4.41×	2070.5%	40.6%	10.7%	8.8%	46.7%	20.0%	10.3%	1.64×	1.28×	5.43×	1.01×	0.0%	5	0.88	4	A-
ALFUM.PAFill Up Media S.A.	€4.85	-20.3×	9.18×	1.22×	25.84×	-3387.8%	23.7%	-2.4%	-6.1%	-45.6%	-2.6%	-21.3%	5.33×	8.85×	-0.55×	0.95×	0.0%	5	1.02	1	D+
ALHOP.PAHopscotch Global PR Group	€11.95	18.84×	1.25×	0.15×	5.44×	338.6%	36.5%	2.4%	0.8%	6.6%	4.6%	9.5%	1.65×	1.98×	2.6×	1.15×	4.9%	3	1.58	2	C
ALALISP.PAISPD Network, S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	12.33×	2.35×	0.72×	5.91×	633.7%	30.1%	4.2%	2.0%	6.8%	4.7%	7.7%	1.65×	2.15×	2.27×	1.08×	0.0%	4	1.02	2	—