Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DLINKINDIA.NSthis companyD-Link (India) Limited	₹404.95	12.89×	2.65×	0.86×	8.92×	150.1%	11.3%	8.0%	6.6%	20.6%	17.8%	1.1%	0.03×	-0.11×	93.91×	2.56×	5.6%	4	—	3	B
ELPROINTL.BOElpro International Limited	₹169.50	16.72×	0.72×	2.77×	11.86×	79.9%	35.8%	26.8%	16.5%	4.3%	3.5%	-8.8%	0.6×	5.27×	1.33×	0.59×	0.8%	3	—	2	C+
EXEXPLEOSOL.BOExpleo Solutions Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EXPLEOSOL.NSExpleo Solutions Limited	₹838.00	8.12×	1.3×	0.91×	3.42×	148.9%	33.8%	12.8%	11.2%	16.0%	13.4%	12.6%	0.01×	-1.79×	63.37×	5.55×	0.0%	5	9.16	2	C+
GTGTLINFRA.BOGTL Infrastructure Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
GTLINFRA.NSGTL Infrastructure Limited	₹1.08	1.62×	-0.24×	0.92×	17.31×	-508.9%	17.8%	12.4%	56.8%	-14.9%	21.4%	38.7%	-1.13×	14.21×	0.3×	0.1×	0.0%	5	—	1	C-
Peer median	—	8.12×	0.72×	0.92×	11.86×	79.9%	33.8%	12.8%	16.5%	4.3%	13.4%	12.6%	0.01×	5.27×	1.33×	0.59×	0.0%	5	9.16	2	—