Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+150.1%
₹1,009.85
vs ₹403.75 price
Levered DCF
₹203.79
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E12.89×13.99×10.98×9.59×11.73×11.92×6.15×11.21×
P/B2.65×3.07×2.34×2.19×1.64×1.4×0.91×1.41×
P/S0.86×1.05×0.82×0.7×0.54×0.51×0.29×0.41×
EV / EBITDA8.92×9.71×7.66×6.84×7.66×7.49×3.89×6.71×
Gross margin11.3%15.8%12.1%16.7%12.9%16.9%19.0%18.5%
Operating margin8.0%8.7%9.1%9.5%5.7%5.2%5.7%6.4%
Net margin6.6%7.5%7.5%7.3%4.6%4.3%4.8%3.7%
Current ratio2.56×2.59×2.52×2.38×2.27×2.4×2.51×2.31×
Debt / equity0.03×0.01×0.02×0.03×0.01×0.03×0.04×0×
Interest coverage93.91×160.62×113.15×109.78×106.91×43.54×58.92×489.19×
Dividend yield5.6%4.4%3.5%1.3%1.3%1.0%3.0%0.7%
Payout ratio71.5%61.3%38.3%12.3%15.1%11.3%18.2%8.1%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity20.6%21.9%21.3%22.8%14.0%11.8%14.8%12.6%
Return on invested capital17.8%18.7%18.9%21.4%12.7%10.2%12.2%14.0%
Return on assets12.8%13.9%13.3%13.7%8.3%7.3%9.3%7.7%
Free cash flow yield1.1%6.2%11.7%0.6%6.5%19.9%12.7%0.7%
Earnings yield7.8%7.1%9.1%10.4%8.5%8.4%16.3%8.9%
Enterprise value₹13.3B₹14.3B₹10.1B₹8.3B₹4.8B₹3.6B₹2.2B₹2.9B
Net debt / EBITDA-0.11×-0.19×-0.08×0.03×-0.27×-0.2×0.02×-0.25×
Cash conversion cycle (days)5940476046537273