| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹61.18 | 9.01× | 1.03× | 2.88× | 7.79× | 793.9% | 83.7% | 45.1% | 31.9% | 11.4% | 8.4% | 4.1% | 0.25× | 1.49× | 0× | 0.11× | 0.2% | 5 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹301.55 | 7.22× | 0.2× | 1.77× | 7.33× | -143.6% | 19.0% | -23.5% | 24.5% | 2.8% | -1.4% | -97.8% | 0.29× | 4.12× | -1.33× | 5.16× | 4.5% | 2 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,107.20 | -44.2× | 0.99× | 79.88× | -53.87× | -12.4% | 56.8% | 52.9% | -180.7% | -2.2% | 0.6% | 0.7% | 0.06× | -3.25× | 1.25× | 0.14× | 0.0% | 4 | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | -18.49× | 0.59× | 40.82× | -23.27× | -78.0% | 37.9% | 14.7% | -78.1% | 0.3% | -0.4% | -48.5% | 0.18× | 0.43× | -0.04× | 2.65× | 2.3% | 3 | — | 2 | — |


