Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+793.9%
₹534.39
vs ₹59.78 price
Levered DCF
₹165.33
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
—
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E9.01×7.21×8.35×6.38×8.91×8.37×8.73×14.69×
P/B1.03×1.55×1.66×1.16×2.83×3.38×2.82×4.92×
P/S2.88×3.31×3.91×3.02×5.09×4.64×3.97×6.42×
EV / EBITDA7.79×4.86×5.87×4.93×6.71×6×5.34×8.96×
Gross margin83.7%70.4%76.0%77.8%87.1%87.4%78.6%74.3%
Operating margin45.1%60.6%61.7%63.3%77.3%77.9%74.4%71.4%
Net margin31.9%46.0%46.8%47.3%57.2%55.4%45.5%43.7%
Current ratio0.11×4.99×3.75×2.18×1.81×0.98×5.87×15.3×
Debt / equity0.25×0.07×0.11×0.22×0.33×0.31×0.04×0×
Interest coverage0×10.34×12.77×10.38×13.21×9.49×7.18×16.03×
Dividend yield0.2%0.3%0.3%0.6%0.2%0.2%0.3%0.3%
Payout ratio1.4%2.0%2.8%3.8%2.1%1.8%3.0%4.2%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity11.4%21.5%19.9%18.1%31.7%40.3%32.3%33.6%
Return on invested capital8.4%19.0%16.5%14.2%23.4%31.3%35.6%35.7%
Return on assets8.4%18.9%16.8%14.4%21.9%29.5%28.1%31.4%
Free cash flow yield4.1%-2.1%-1.2%10.5%9.4%15.3%25.2%5.5%
Earnings yield11.1%13.9%12.0%15.7%11.2%11.9%11.5%6.8%
Enterprise value₹14.4B₹16.1B₹13.9B₹8.8B₹16.6B₹13.4B₹6.3B₹7.4B
Net debt / EBITDA1.49×0.17×0.32×0.78×0.69×0.5×0.07×-0.02×
Cash conversion cycle (days)801240000