| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €2.68 | 48.6× | 1.93× | 0.48× | 5.18× | 214.0% | 17.4% | 6.8% | 1.0% | 4.0% | 7.1% | 10.0% | 1.75× | 1.77× | 1.7× | 0.82× | 3.0% | 5 | 0.95 | 3 | B- | |
| €0.08 | -5.78× | 2.55× | 1.54× | -41.27× | -158.0% | -1.4% | -13.9% | -26.6% | -44.1% | -9.2% | -8.6% | 1.12× | -10.59× | -2.32× | 0.8× | 0.0% | 2 | 0.59 | 1 | D+ | |
| €5.75 | 22.9× | 4.82× | 1.55× | 15.8× | 207.3% | 12.0% | 8.2% | 6.7% | 20.8% | 17.6% | 4.3% | 0.1× | -0.52× | 26.09× | 1.47× | 1.0% | 8 | 5.99 | 4 | A | |
| €7.15 | -57× | 32.78× | 466.5× | -606.61× | -107.7% | -682.8% | -684.4% | -833.0% | -58.5% | -12.4% | -0.9% | 2.89× | -5.51× | -4.01× | 1.34× | 0.0% | 2 | 4.38 | — | — | |
| €4.84 | 211.5× | 2.13× | 1.1× | 9.57× | -138.4% | 13.3% | 5.1% | 0.5% | 0.9% | 3.2% | -18.6% | 1.42× | 1.94× | 0.67× | 1.55× | 5.9% | 3 | 1.65 | 1 | C- | |
| €3.36 | 21.64× | 4.98× | 0.87× | 12.53× | 512.4% | 8.5% | 5.6% | 4.1% | 23.2% | 15.5% | 6.8% | 0.44× | 0.19× | 19.2× | 1.67× | 0.4% | 6 | 4.54 | 4 | A- | |
| Peer median | — | 21.64× | 4.82× | 1.54× | 9.57× | -107.7% | 8.5% | 5.1% | 0.5% | 0.9% | 3.2% | -0.9% | 1.12× | -0.52× | 0.67× | 1.47× | 0.4% | 3 | 4.38 | 3 | — |





