| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹85.55 | 9.56× | 1.5× | 0.45× | 9.47× | 100.3% | 36.1% | 8.1% | 4.8% | 15.7% | 7.3% | -5.2% | 1.54× | 4.74× | 2.42× | 1.33× | 0.3% | 4 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹123.50 | 7.08× | 0.35× | 0.26× | 6.34× | -55.2% | 14.5% | 0.7% | 3.6% | 4.9% | 0.4% | -18.3% | 0.65× | 4.07× | 0.24× | 1.85× | 0.0% | 4 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹70.20 | 5.22× | 0.84× | 0.36× | 3.44× | -215.0% | 25.1% | 9.8% | 6.9% | 16.1% | 13.0% | 8.6% | 0.25× | 0.38× | 7.97× | 4.25× | 0.0% | 5 | — | 3 | B | |
| Peer median | — | 6.15× | 0.59× | 0.31× | 4.89× | -135.1% | 19.8% | 5.2% | 5.3% | 10.5% | 6.7% | -4.8% | 0.45× | 2.22× | 4.11× | 3.05× | 0.0% | 5 | — | 3 | — |


