Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+100.3%
₹162.02
vs ₹80.87 price
Levered DCF
-₹174.61
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E9.56×17.35×15.43×11.56×12.07×-24.63×9.07×15.82×
P/B1.5×2.36×2.62×2.45×2.02×1.35×0.89×2.01×
P/S0.45×0.61×0.67×0.51×0.48×0.44×0.2×0.38×
EV / EBITDA9.47×10.37×9.93×9.44×11.47×34.95×7.7×8.92×
Gross margin36.1%35.2%35.4%33.6%36.4%32.9%15.7%15.5%
Operating margin8.1%7.6%9.3%8.9%7.0%2.4%7.3%8.8%
Net margin4.8%3.5%4.3%4.4%4.0%-1.8%2.2%2.4%
Current ratio1.33×1.27×1.28×1.27×1.15×1.08×1.11×1.11×
Debt / equity1.54×1.66×1.65×2.07×2.31×2.06×2.15×2.7×
Interest coverage2.42×2.16×2.47×2.64×3.42×0.75×1.96×1.97×
Dividend yield0.3%0.2%0.2%0.2%0.4%0.7%1.2%0.6%
Payout ratio2.4%3.3%3.0%2.9%4.6%-16.6%10.5%8.8%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity15.7%13.6%17.0%21.2%16.8%-5.5%9.8%12.7%
Return on invested capital7.3%7.5%9.5%9.9%6.4%1.7%6.5%7.6%
Return on assets5.1%4.0%4.9%5.5%3.7%-1.4%2.5%2.8%
Free cash flow yield-5.2%-10.2%9.3%-2.2%-17.6%25.9%59.9%14.8%
Earnings yield10.5%5.8%6.5%8.6%8.3%-4.0%11.0%6.3%
Enterprise value₹8.3B₹9.3B₹8.7B₹7.7B₹5.9B₹3.9B₹3.7B₹5.2B
Net debt / EBITDA4.74×4.22×3.84×4.29×6.1×21.1×5.45×5.07×
Cash conversion cycle (days)302255229240326343217214