| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹177.60 | 11.18× | 0.74× | 0.41× | 6.04× | 48.9% | 6.8% | 3.0% | 3.7% | 6.6% | 4.0% | 17.9% | 0.01× | -1.04× | 13.87× | 6.73× | 0.0% | 5 | 9.63 | 2 | C+ | |
| ₹240.00 | 33.93× | 7.55× | 3.04× | 23.72× | -138.5% | 33.6% | 11.4% | 8.9% | 22.3% | 15.1% | -3.2% | 0.38× | 1.08× | 7.64× | 1.63× | 0.0% | 4 | 10.6 | 3 | B+ | |
| ₹1,313.75 | 20.46× | 2.61× | 1.92× | 11.15× | -139.7% | 22.9% | 12.4% | 9.4% | 12.7% | 10.9% | -9.0% | 0.1× | 0.37× | 24.63× | 2.52× | 0.7% | 2 | — | 2 | C | |
| ₹262.36 | 21.65× | 2.49× | 0.6× | 9.16× | 49.1% | 31.2% | 7.8% | 2.8% | 11.5% | 7.9% | -5.6% | 2.03× | 4.12× | 1.8× | 1.37× | 0.0% | 3 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹604.35 | 20.81× | 3.84× | 1.87× | 12.29× | -69.2% | 17.3% | 13.1% | 9.0% | 18.5% | 13.8% | 0.2% | 0.46× | 1.21× | 5.96× | 1.51× | 0.7% | 3 | — | 2 | C+ | |
| Peer median | — | 21.23× | 3.22× | 1.9× | 11.72× | -103.8% | 27.1% | 11.9% | 9.0% | 15.6% | 12.4% | -4.4% | 0.42× | 1.14× | 6.8× | 1.57× | 0.3% | 3 | 10.6 | 2 | — |




