Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+48.9%
₹267.40
vs ₹179.58 price
Levered DCF
₹340.84
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
9.63
Safe zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E11.18×14.46×19.55×13.74×17.45×6.91×4.81×6.41×
P/B0.74×1.29×3.14×2.94×3.34×1.36×0.81×1.36×
P/S0.41×0.52×0.71×0.46×0.83×0.36×0.28×0.34×
EV / EBITDA6.04×9.8×11.96×8.8×11.84×4.86×3.35×4.94×
Gross margin6.8%6.9%12.0%11.2%10.3%12.6%13.6%13.9%
Operating margin3.0%3.6%11.2%10.5%6.2%6.7%8.0%7.5%
Net margin3.7%3.6%3.6%3.4%4.7%5.2%5.9%5.3%
Current ratio6.73×2.84×6.43×3.69×4.01×4.66×4.22×2.52×
Debt / equity0.01×0.11×0×0.01×0.09×0.06×0.03×0.28×
Interest coverage13.87×15.65×39.69×63.66×17.97×28.44×16.81×10.66×
Dividend yield0.0%0.0%0.2%0.2%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%4.5%3.3%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity6.6%8.9%16.1%21.4%19.1%19.6%16.9%21.3%
Return on invested capital4.0%6.0%36.8%49.0%17.3%17.7%16.5%17.0%
Return on assets6.1%7.4%13.8%16.3%14.8%15.7%13.3%14.3%
Free cash flow yield17.9%17.5%2.6%6.8%-0.6%-8.3%42.5%-10.9%
Earnings yield8.9%6.9%5.1%7.3%5.7%14.5%20.8%15.6%
Enterprise value₹1.7B₹3.4B₹6.7B₹5.3B₹5.1B₹1.7B₹832.2M₹1.3B
Net debt / EBITDA-1.04×0.68×-0.77×-0.47×0.16×0.13×0.12×0.83×
Cash conversion cycle (days)4749383581758178