Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DRA.BOthis companyDRA Consultants Limited	₹19.01	5.89×	0.48×	0.66×	2.52×	67.5%	100.0%	12.5%	11.3%	8.1%	6.6%	1.6%	0.01×	-0.88×	23.05×	4.01×	0.0%	6	4.31	5	A+
CROISSANCE.BOCroissance Ltd.	₹1.16	242×	1.56×	20.3×	180.08×	24.5%	10.1%	-21.2%	8.4%	0.6%	-1.1%	-3.7%	0.12×	12.03×	-47.74×	1.93×	0.0%	6	1.08	1	D+
KCLINFRA.BOKCL Infra Projects Limited	₹1.18	13×	0.38×	0.37×	7.33×	-224.6%	1.7%	-1.2%	2.8%	2.9%	-0.7%	-29.7%	0.06×	0.34×	-1.32×	1.67×	0.0%	4	—	3	B-
PARMSILK.BOParmeshwari Silk Mills Ltd.	₹242.25	3.15×	0.49×	0.13×	6.14×	417.0%	47.1%	6.8%	4.0%	15.5%	6.1%	-51.4%	2.16×	5×	3.4×	1.37×	0.0%	3	—	3	B-
PBAINFRA.BOPBA Infrastructure Limited	₹5.28	-0.13×	-0.03×	0.25×	-5.31×	2573.6%	-246.2%	-256.3%	-193.2%	22.9%	-28.3%	-29.4%	-2.06×	-5.23×	0×	0.13×	0.0%	2	—	2	C
RJSHAH.BOR J Shah & Co Ltd	₹480.00	6.14×	0.34×	54.58×	4.48×	-83.7%	1207.4%	537.5%	888.3%	5.6%	2.4%	-11.3%	0.03×	0.2×	10.79×	1.79×	0.5%	3	4.09	1	C-
Peer median	—	6.14×	0.38×	0.37×	6.14×	24.5%	10.1%	-1.2%	4.0%	5.6%	-0.7%	-29.4%	0.06×	0.34×	0×	1.67×	0.0%	3	2.58	2	—