Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+67.5%
₹35.17
vs ₹21.00 price
Levered DCF
₹22.40
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
4.31
Safe zone
Rating
A+
Overall 5 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E5.89×10.15×10.78×12.59×8.91×6.19×3.87×4.37×
P/B0.48×0.83×0.85×0.79×0.57×0.41×0.28×0.59×
P/S0.66×1.27×1.31×1.45×0.98×0.66×0.31×0.55×
EV / EBITDA2.52×4.88×5.87×7.93×5.42×3.52×2.04×2.13×
Gross margin100.0%69.2%70.3%63.0%64.7%70.9%69.6%70.7%
Operating margin12.5%14.2%13.6%62.9%64.7%70.9%16.9%16.2%
Net margin11.3%12.5%12.1%11.5%10.9%10.7%8.1%12.7%
Current ratio4.01×5.98×3.96×3.69×2.37×2.12×2.51×2.74×
Debt / equity0.01×0×0×0×0×0×0×0.01×
Interest coverage23.05×68.7×46.68×150.96×246.22×569.01×36.57×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity8.1%8.2%7.9%6.3%6.3%6.6%7.3%13.6%
Return on invested capital6.6%6.9%6.8%24.9%27.3%30.4%11.6%12.6%
Return on assets7.0%7.5%7.0%5.5%5.1%5.2%5.8%10.3%
Free cash flow yield1.6%4.2%2.2%9.2%-7.3%-21.4%39.1%37.4%
Earnings yield17.0%9.9%9.3%7.9%11.2%16.2%25.7%22.9%
Enterprise value₹126M₹233.2M₹234.1M₹203.9M₹142M₹81.1M₹56.7M₹100.3M
Net debt / EBITDA-0.88×-0.83×-0.57×-0.56×-0.21×-0.82×-0.27×-0.53×
Cash conversion cycle (days)2371867922238-9128-31