| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €25.75 | 26.2× | 3.57× | 5.04× | 15.58× | 29.3% | 83.7% | 22.4% | 19.2% | 13.6% | 9.2% | 4.7% | 0.36× | -0.49× | 21.89× | 1.6× | 1.1% | 6 | 3.96 | 4 | A- | |
| €18.48 | 37.5× | 2.81× | 1.91× | 13.5× | 128.9% | 72.9% | 6.6% | 5.1% | 7.5% | 6.0% | 6.6% | 0.32× | 0.62× | 4.96× | 0.83× | 1.6% | 8 | 1.8 | 3 | B+ | |
| €65.60 | 49.36× | 11.54× | 9× | 29.17× | 53.3% | 49.4% | 25.1% | 18.2% | 23.4% | 15.0% | 3.4% | 0.44× | 0.41× | 15.83× | 0.76× | 0.6% | 6 | 5.18 | 4 | A- | |
| Peer median | — | 43.43× | 7.17× | 5.46× | 21.34× | 91.1% | 61.1% | 15.9% | 11.7% | 15.5% | 10.5% | 5.0% | 0.38× | 0.52× | 10.39× | 0.8× | 1.1% | 7 | 3.49 | 4 | — |


