| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹148.15 | -46.01× | 0.22× | 0.24× | -45.93× | -1181.2% | 24.5% | -5.6% | -0.5% | -0.5% | 22.2% | -29.6% | 0.48× | -30.44× | -1.31× | 0.7× | 0.9% | 3 | — | 2 | C | |
| ₹110.01 | 38.72× | 0.19× | 2.88× | 19× | 10.2% | 28.4% | 10.2% | 7.4% | 0.5% | 0.4% | 19.7% | 0× | -0.17× | 458.93× | 11.68× | 0.0% | 6 | — | 2 | B- | |
| ₹97.00 | 3.15× | 0.62× | 0.34× | 39.23× | -85.4% | 7.0% | -0.2% | 10.7% | 19.8% | -0.2% | -88.1% | 0.49× | 17.23× | -0.06× | 1.69× | 0.0% | 6 | 2.94 | 4 | A | |
| ₹81.84 | 4.99× | 0.17× | 1.63× | 5.26× | -217.0% | 7.5% | -8.7% | 32.6% | 3.3% | -0.7% | -26.9% | 0× | -0.04× | -2.38× | 60.24× | 0.0% | 3 | — | 2 | B- | |
| ₹41.66 | 11.68× | 25.32× | 0.36× | 11.53× | 108.4% | 8.4% | 3.6% | 3.1% | 216.8% | 17.6% | 8.9% | 12.23× | 3.72× | 9.36× | 0.59× | 0.0% | 4 | — | 2 | C+ | |
| ₹115.20 | 18.31× | 1.76× | 0.33× | 8.3× | -227.8% | 23.4% | 4.5% | 1.8% | 9.6% | 6.5% | 21.4% | 1.64× | 4× | 1.59× | 0.86× | 0.0% | 2 | — | 2 | C | |
| Peer median | — | 11.68× | 0.62× | 0.36× | 11.53× | -85.4% | 8.4% | 3.6% | 7.4% | 9.6% | 0.4% | 8.9% | 0.49× | 3.72× | 1.59× | 1.69× | 0.0% | 4 | 2.94 | 2 | — |





