Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1181.2%
-₹1,600.21
vs ₹148.00 price
Levered DCF
-₹2,855.43
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-46.01×-9.23×-1.48×-8.02×-2.91×5.88×1.07×5.48×
P/B0.22×0.36×0.4×0.27×0.37×0.21×0.09×0.2×
P/S0.24×0.41×0.53×0.57×0.79×0.48×0.26×0.48×
EV / EBITDA-45.93×-23.54×-3.55×-45.76×-6.62×4.21×1.71×3.78×
Gross margin24.5%8.5%5.1%86.0%74.0%75.3%77.1%26.8%
Operating margin-5.6%-8.1%-27.4%-4.6%2.3%12.0%2.6%13.7%
Net margin-0.5%-4.4%-35.7%-7.0%-27.0%8.2%24.2%8.7%
Current ratio0.7×0.58×0.47×0.85×1.83×2.09×1.64×1.37×
Debt / equity0.48×0.5×0.49×0.26×0.15×0.11×0.16×0.13×
Interest coverage-1.31×-1.63×-6.34×-1.69×1.11×4.81×0.73×6.19×
Dividend yield0.9%0.0%1.5%2.2%1.3%2.5%5.4%4.4%
Payout ratio-42.0%0.0%-2.2%-17.8%-3.7%14.7%5.8%24.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.5%-3.9%-27.0%-3.4%-12.6%3.6%8.9%3.7%
Return on invested capital22.2%-2.9%-10.6%-1.2%0.8%3.2%0.6%3.1%
Return on assets-0.3%-2.1%-14.8%-2.1%-9.0%2.7%6.5%2.7%
Free cash flow yield-29.6%-18.4%-60.6%-96.4%-7.3%12.0%-47.2%14.1%
Earnings yield-2.2%-10.8%-67.6%-12.5%-34.3%17.0%93.4%18.2%
Enterprise value₹3.4B₹4.3B₹4.5B₹3.5B₹3.8B₹2.7B₹2B₹2.4B
Net debt / EBITDA-30.44×-13.34×-1.91×-20.81×-1.85×1.4×1.05×1.39×
Cash conversion cycle (days)254054480232228282112