| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹62.90 | 13.96× | 1.15× | 0.65× | 6.12× | -189.0% | 33.7% | 6.3% | 4.6% | 8.3% | 7.7% | 1.7% | 0× | -0.44× | 448.45× | 2.36× | 0.0% | 3 | — | 2 | C+ | |
| ₹62.59 | 74.69× | 0.65× | 0.21× | 13.06× | 124.7% | 4.7% | 0.1% | 0.3% | 0.9% | 0.1% | -6.9% | 0.34× | 3.79× | 0.07× | 1.75× | 0.0% | 3 | 3.15 | 2 | C+ | |
| ₹42.30 | -35.8× | 1.6× | 0.91× | 26.23× | -27.4% | 12.6% | 3.8% | -2.5% | -4.5% | 2.6% | -14.4% | 1.18× | 10.41× | 0.55× | 1.46× | 0.0% | 1 | — | 1 | C- | |
| ₹49.36 | 8.98× | 0.63× | 0.19× | 5.6× | -59.4% | 8.4% | 3.3% | 2.2% | 7.0% | 6.7% | -30.1% | 0.17× | 0.88× | 4.47× | 3× | 0.0% | 5 | 3.67 | 4 | A- | |
| ₹108.60 | 15.12× | 0.55× | 0.38× | 6.93× | -1328.0% | 17.8% | 4.5% | 2.5% | 3.7% | 3.6% | 10.0% | 0.28× | 2.27× | 2.55× | 1.97× | 1.1% | 3 | 2.52 | 2 | C | |
| ₹74.05 | 8.58× | 1.01× | 0.2× | 3.78× | 315.6% | 15.0% | 5.2% | 2.3% | 11.8% | 8.2% | 7.9% | 0.97× | 0.68× | 2.03× | 1.72× | 0.0% | 3 | 2.8 | 3 | B+ | |
| Peer median | — | 8.98× | 0.65× | 0.21× | 6.93× | -27.4% | 12.6% | 3.8% | 2.2% | 3.7% | 3.6% | -6.9% | 0.34× | 2.27× | 2.03× | 1.75× | 0.0% | 3 | 2.98 | 2 | — |





