Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-189.0%
-₹50.71
vs ₹57.00 price
Levered DCF
-₹69.96
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E13.96×16.49×21.97×20.81×33.13×37.72×46.17×47.47×
P/B1.15×1.94×2.57×2.95×3.21×3.44×3.89×4.33×
P/S0.65×1.2×1.5×1.45×1.8×1.92×2.3×2.27×
EV / EBITDA6.12×8.66×12.78×11.66×22.03×19.27×24.51×29.27×
Gross margin33.7%34.9%32.0%30.9%28.8%31.3%33.7%29.1%
Operating margin6.3%5.8%20.7%7.1%5.4%21.2%23.7%6.1%
Net margin4.6%7.3%6.8%7.0%5.4%5.1%5.0%4.8%
Current ratio2.36×2.26×2.03×3.17×2.74×2.54×2.61×2.35×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage448.45×1,457.08×7,299.89×809.89×1,452.56×10,901.75×4,506.67×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity8.3%11.8%11.7%14.2%9.7%9.1%8.4%9.1%
Return on invested capital7.7%6.9%26.4%10.0%7.0%25.5%-121.2%8.8%
Return on assets6.7%9.7%9.9%11.6%8.0%7.4%7.0%7.4%
Free cash flow yield1.7%-16.8%0.5%10.0%-5.2%-2.9%2.7%-1.4%
Earnings yield7.2%6.1%4.6%4.8%3.0%2.7%2.2%2.1%
Enterprise value₹240.7M₹382.2M₹458.8M₹411.8M₹428M₹382.7M₹379.4M₹390.1M
Net debt / EBITDA-0.44×-0.3×-0.43×-0.96×-0.22×-0.53×-0.91×-0.27×
Cash conversion cycle (days)4845181867673546