| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹108.15 | 32.61× | 3.03× | 22.64× | 12.63× | -74.8% | 543.8% | 130.6% | 44.7% | 6.0% | 11.8% | -9.9% | 0.02× | 0.04× | 1.62× | 1.79× | 0.9% | 3 | 3.09 | 1 | D+ | |
| ₹61.55 | 13.39× | 0.88× | 0.26× | 4.7× | -872.1% | 11.2% | 3.7% | 2.0% | 6.5% | 5.9% | 20.4% | 0.54× | 1.42× | 2.1× | 2.16× | 0.3% | 4 | — | 2 | C | |
| ₹499.55 | 12.29× | 0.57× | 1.88× | 8.43× | 343.8% | 30.3% | 18.1% | 15.3% | 4.7% | 3.9% | 7.6% | 0.03× | 0.36× | 25.12× | 17.57× | 0.9% | 3 | — | 3 | B- | |
| ₹163.75 | 11.53× | 1.47× | 0.58× | 6.81× | 46.3% | 16.3% | 7.5% | 5.1% | 12.8% | 12.8% | 19.4% | 0.07× | 0.21× | 9.62× | 4.64× | 1.0% | 6 | 7.6 | 5 | S- | |
| ₹149.00 | 16.9× | 1.76× | 0.72× | 11.97× | -404.3% | 21.3% | 6.5% | 4.2% | 10.4% | 6.8% | -25.4% | 0.66× | 3.28× | 5.86× | 1.73× | 0.4% | 3 | — | 2 | C+ | |
| ₹72.33 | 13.81× | 2.38× | 0.95× | 8.72× | -28.9% | 15.9% | 10.0% | 6.9% | 17.2% | 16.7% | 7.8% | 0.12× | 0.41× | 8.22× | 1.98× | 1.9% | 6 | — | 3 | B- | |
| Peer median | — | 13.39× | 1.47× | 0.72× | 8.43× | -28.9% | 16.3% | 7.5% | 5.1% | 10.4% | 6.8% | 7.8% | 0.12× | 0.41× | 8.22× | 2.16× | 0.9% | 4 | 7.6 | 3 | — |





