Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-74.8%
₹24.66
vs ₹98.00 price
Levered DCF
-₹10.43
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
3.09
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E32.61×11.08×18.31×-8.77×0.22×-4.83×-2×-28.36×
P/B3.03×0.71×1.43×-0.09×-0.06×-0.03×-0.03×-0.02×
P/S22.64×0.49×0.63×0.01×0.01×0.01×117.23×50.62×
EV / EBITDA12.63×196.6×14.44×-64.03×149.51×-207.39×-111.44×-173.22×
Gross margin543.8%4.4%6.1%7.3%10.9%29.0%-1076.2%-458.3%
Operating margin130.6%8.9%4.8%-0.1%-0.2%-0.4%-7219.0%-2135.7%
Net margin44.7%0.6%3.5%-0.1%-0.2%-0.3%-5704.8%-177.4%
Current ratio1.79×1.68×1.79×0.01×0.01×0.94×0.99×1.34×
Debt / equity0.02×0.45×0.45×-0.73×-0.74×-1.11×-1.15×-1.27×
Interest coverage1.62×1.43×86.81×0×-0.86×-437.5×-606.4×-25.63×
Dividend yield0.9%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio47.4%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity6.0%0.9%7.8%1.1%1.0%0.7%1.2%0.1%
Return on invested capital11.8%7.9%6.9%4.7%4.3%-7.9%-10.8%-3.5%
Return on assets2.7%0.4%3.5%-40.2%-41.8%-5.7%-7.8%-0.3%
Free cash flow yield-9.9%-17.6%-20.0%-302.1%-17.4%72.4%441.9%-2.2%
Earnings yield2.0%1.3%5.5%-11.3%-17.4%-20.7%-48.7%-3.5%
Enterprise value₹2.4B₹602.4M₹1.1B₹161.8M₹155M₹220M₹223.4M₹245.5M
Net debt / EBITDA0.04×-6.02×-1.56×-56.69×138.97×-201.05×-108.99×-170.22×
Cash conversion cycle (days)1,95216424-0011188,85641,215