| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹68.00 | -2.21× | 0.84× | 1.27× | -18.53× | -262.0% | 22.3% | -37.9% | -57.4% | -38.0% | -7.9% | -81.2% | 2.13× | -13.12× | -1,167.08× | 2.5× | 0.0% | 2 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,096.30 | 10.22× | 0.75× | 0.97× | 6.83× | 114.2% | 25.8% | 12.3% | 9.4% | 7.3% | 6.8% | 6.3% | 0.01× | 0.05× | 134.86× | 5.14× | 0.6% | 4 | — | 3 | B | |
| ₹57.06 | 35.62× | 4.07× | 3.02× | 20.72× | -69.4% | 24.6% | 12.8% | 8.5% | 11.4% | 10.2% | -4.5% | 0.24× | 1.13× | 9.17× | 3.19× | 0.0% | 5 | 8.8 | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹237.70 | 11× | 1.18× | 1.58× | 6.24× | 141.9% | 40.3% | 15.3% | 14.1% | 10.6% | 7.8% | 12.7% | 0.05× | 0.2× | 36.05× | 2.86× | 0.0% | 7 | 5.64 | 4 | A+ | |
| Peer median | — | 11× | 1.18× | 1.58× | 6.83× | 114.2% | 25.8% | 12.8% | 9.4% | 10.6% | 7.8% | 6.3% | 0.05× | 0.2× | 36.05× | 3.19× | 0.0% | 5 | 7.22 | 3 | — |



