Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-262.0%
-₹110.28
vs ₹68.06 price
Levered DCF
-₹191.13
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-2.21×0.23×-1.15×-1.07×-7.7×11.54×5.38×-1.76×
P/B0.84×0.01×0.23×-0.36×-1.83×-0.53×-0.24×-0.71×
P/S1.27×0.04×0.75×0.4×0.74×0.14×0.05×0.26×
EV / EBITDA-18.53×22.79×-7.23×-15.25×-93.26×25.37×43.61×-102.44×
Gross margin22.3%106.9%20.0%32.2%-2.3%18.3%17.3%-3.1%
Operating margin-37.9%-15.6%-70.0%-38.8%-11.2%-2.9%-4.9%-14.2%
Net margin-57.4%18.4%-65.0%-38.0%-9.6%1.2%1.0%-14.9%
Current ratio2.5×0.95×0.79×0.36×0.42×0.44×0.42×0.47×
Debt / equity2.13×0.98×0.93×-3.37×-5.18×-6.71×-6.47×-6.26×
Interest coverage-1,167.08×-202.86×-350.38×-12.83×-6.82×-2.14×-4.19×-7.71×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-38.0%6.4%-19.6%33.4%23.8%-4.7%-4.5%40.4%
Return on invested capital-7.9%-2.7%-10.2%-14.3%-6.6%-2.0%-3.9%-7.3%
Return on assets-10.2%2.6%-9.1%-9.5%-4.2%0.6%0.6%-4.8%
Free cash flow yield-81.2%-157.7%56.6%20.6%-0.9%9.9%31.7%19.4%
Earnings yield-45.2%440.5%-86.7%-93.8%-13.0%8.8%19.0%-56.7%
Enterprise value₹1B₹572.8M₹640.5M₹1.6B₹2B₹1.6B₹1.5B₹1.6B
Net debt / EBITDA-13.12×22.43×-5.63×-13.77×-68.45×23.46×42.03×-91.76×
Cash conversion cycle (days)790-9,826765532277276220421