| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹2.44 | -6.55× | 0.41× | 0.13× | 49.15× | -188.1% | 5.0% | 0.2% | -2.0% | -6.3% | 0.2% | -18.7% | 1.14× | 35.36× | 0.05× | 2.01× | 0.0% | 2 | — | 2 | C | |
| ₹60.00 | 12.68× | 0.5× | 0.18× | 8.09× | 68.9% | 2.4% | -2.2% | 1.4% | 4.0% | -4.8% | 12.5% | 0.24× | 2.13× | -2.09× | 1.77× | 0.9% | 4 | 2.39 | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹23.01 | -2.44× | 0.17× | 0.39× | 12.61× | 261.4% | 20.1% | -11.3% | -16.1% | -6.8% | -2.4% | 7.0% | 0.87× | 10.44× | -0.55× | 1.47× | 0.0% | 2 | — | 2 | C | |
| ₹17.77 | 11.61× | 1.11× | 0.18× | 6.75× | -265.4% | 5.1% | 3.3% | 1.5% | 9.6% | 5.9% | -15.4% | 1.04× | 2.9× | 2.11× | 1.29× | 0.0% | 5 | 3.44 | 3 | B | |
| ₹2.22 | 27.63× | 0.72× | 3.28× | 40.64× | -68.5% | 35.4% | 19.7% | 11.9% | 2.6% | 1.4% | 9.7% | 1.24× | 25.62× | 0× | 2.64× | 0.0% | 4 | 0.65 | 2 | C+ | |
| Peer median | — | 12.14× | 0.61× | 0.29× | 10.35× | 0.2% | 12.6% | 0.6% | 1.5% | 3.3% | -0.5% | 8.3% | 0.96× | 6.67× | -0.28× | 1.62× | 0.0% | 4 | 2.39 | 2 | — |




