Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-188.1%
-₹2.01
vs ₹2.28 price
Levered DCF
-₹10.00
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-6.55×52.22×9.98×-76.16×26.84×-593.81×55.92×13.69×
P/B0.41×1.01×1.02×1.31×1.02×1.22×1.17×1.1×
P/S0.13×0.24×0.32×0.33×0.33×0.47×0.37×0.31×
EV / EBITDA49.15×11.01×5.68×19.01×11.28×15.24×13.81×8.38×
Gross margin5.0%6.8%8.1%6.8%6.5%6.2%7.8%8.7%
Operating margin0.2%3.2%5.1%2.6%4.5%4.6%3.8%5.2%
Net margin-2.0%0.5%3.2%-0.4%1.3%-0.1%0.7%2.3%
Current ratio2.01×1.99×2.47×2.24×2.67×2.16×2.12×1.4×
Debt / equity1.14×1.03×0.89×1.4×0.95×1.13×1.01×0.81×
Interest coverage0.05×1.13×0.98×0.82×1.6×1.02×1.19×2.05×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.2%0.2%0.2%
Payout ratio0.0%0.0%0.0%0.0%0.0%-102.1%12.8%3.3%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-6.3%1.9%10.2%-1.7%3.9%-0.2%2.2%8.0%
Return on invested capital0.2%4.2%6.5%4.3%4.9%-1.3%3.2%7.0%
Return on assets-2.6%0.9%4.8%-0.7%1.9%-0.1%1.0%3.7%
Free cash flow yield-18.7%-10.2%14.6%-27.4%-4.4%3.9%-11.1%-11.7%
Earnings yield-15.3%1.9%10.0%-1.3%3.8%-0.2%1.9%7.3%
Enterprise value₹927.9M₹1.3B₹1.2B₹1.6B₹1.4B₹1.4B₹1.3B₹1.2B
Net debt / EBITDA35.36×5.43×2.57×9.55×5.11×7.17×6.21×3.36×
Cash conversion cycle (days)13284130105911438457