| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $20.87 | 12.72× | 1.75× | 1.38× | 6.8× | 70.4% | 30.7% | 13.4% | 10.9% | 13.8% | 11.5% | 0.0% | 0.03× | -0.33× | 0× | 3.72× | 4.8% | 7 | 9.11 | 4 | A+ | |
| $5.22 | 8.29× | 0.52× | 0.23× | 7.16× | 119.8% | 29.8% | 7.1% | 2.7% | 6.2% | 4.9% | 14.8% | 1.39× | 5.11× | 2.36× | 1.61× | 7.9% | 8 | 0.87 | 4 | A- | |
| $5.68 | -48.12× | 0.26× | 2.13× | 4.96× | -465.2% | 59.9% | -31.6% | -4.5% | -0.6% | 5.4% | -18.3% | 0.01× | -2.69× | -2.94× | 3.45× | 0.0% | 3 | 2.4 | 3 | B | |
| $3.95 | 42.09× | 6.24× | 3.47× | 28.87× | -616.4% | 60.5% | 10.0% | 8.2% | 14.7% | 14.3% | -2.2% | 0.06× | -0.7× | 0× | 3.73× | 0.0% | 4 | 6.47 | 2 | C+ | |
| $20.28 | 6.86× | 0.96× | 2.73× | -219.8× | -168.4% | 47.1% | -20.9% | 44.4% | 15.6% | -5.0% | -5.8% | 0.46× | 9.43× | -15.59× | 2.17× | 0.0% | 3 | 1.05 | 2 | C | |
| $53.93 | 15.78× | 4.41× | 0.41× | 12.01× | -40.0% | 26.8% | 3.8% | 2.6% | 27.9% | 14.6% | 8.5% | 0.67× | 1.54× | 0× | 1.78× | 5.0% | 6 | 7.94 | 3 | B+ | |
| Peer median | — | 8.29× | 0.96× | 2.13× | 7.16× | -168.4% | 47.1% | 3.8% | 2.7% | 14.7% | 5.4% | -2.2% | 0.46× | 1.54× | 0× | 2.17× | 0.0% | 4 | 2.4 | 3 | — |





