Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+70.4%
$36.76
vs $21.57 price
Levered DCF
$36.60
After debt service
Piotroski score
7 / 9
Strong
Altman Z-score
9.11
Safe zone
Rating
A+
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E12.72×13.68×12.32×11.89×16.92×21.92×13.67×14.62×
P/B1.75×1.83×1.5×1.69×1.61×1.76×1.78×1.89×
P/S1.38×1.4×1.25×1.3×1.22×1.48×1.19×1.37×
EV / EBITDA6.8×7.22×6.12×6.19×6.89×9.23×6.78×7.27×
Gross margin30.7%29.7%29.8%30.3%28.7%29.0%29.4%30.8%
Operating margin13.4%13.2%13.4%15.3%10.9%10.0%11.6%12.5%
Net margin10.9%10.2%10.1%11.0%7.2%6.7%8.7%9.3%
Current ratio3.72×4.59×5.96×4.77×4.44×4.22×3.95×5.25×
Debt / equity0.03×0.03×0.03×0.04×0.05×0.06×0.07×0.1×
Interest coverage0×0×0×0×4,842.67×3,263.73×83.89×43.4×
Dividend yield4.8%16.7%4.9%4.6%5.2%4.4%4.5%4.1%
Payout ratio60.8%228.7%60.7%54.6%87.7%97.4%61.3%60.4%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity13.8%13.3%12.2%14.3%9.5%8.0%13.0%12.9%
Return on invested capital11.5%11.8%11.0%13.5%8.9%7.8%11.4%11.3%
Return on assets11.7%11.5%10.7%12.0%7.9%6.6%10.5%10.3%
Free cash flow yield0.0%10.9%11.9%7.6%9.0%9.3%10.3%8.5%
Earnings yield7.9%7.3%8.1%8.4%5.9%4.5%7.3%6.8%
Enterprise value$515.2M$494.2M$453.1M$480.6M$418.5M$473.8M$474.9M$489.1M
Net debt / EBITDA-0.33×-0.84×-0.97×-1.04×-1.16×-1.1×-0.69×-0.87×
Cash conversion cycle (days)9169768064655765