| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €18.02 | 13.16× | 1.23× | 0.94× | 6.86× | 126.8% | 31.2% | 10.1% | 7.1% | 9.3% | 6.9% | 5.2% | 0.23× | 0.52× | 4.22× | 1.66× | 3.7% | 6 | 3.03 | 4 | A | |
| €2.20 | 12.94× | 7.36× | 2.74× | 8.35× | 74.3% | 27.2% | 27.9% | 21.2% | 56.9% | 44.3% | 8.9% | 0.19× | -0.69× | 151.25× | 1.65× | 13.8% | 6 | 8.68 | 4 | A- | |
| €0.26 | 9.57× | 0.41× | 0.11× | 3.72× | -85.0% | 15.8% | 7.2% | 1.1% | 4.3% | 5.5% | 9.9% | 0.58× | 1.91× | 2.23× | 1.83× | 0.0% | 7 | 1.96 | 3 | B+ | |
| €0.22 | -82.35× | -1.24× | 25.38× | 421.67× | -55.9% | 100.0% | 12.9% | -30.9% | 1.5% | 0.1% | -1.2% | -1.47× | 225.41× | 0× | 1.03× | 0.0% | 2 | -10.64 | 1 | D+ | |
| €0.83 | -2.45× | 0.83× | 0.81× | -22.42× | 507.2% | 5.0% | -23.2% | -33.4% | -34.0% | -7.9% | 16.1% | 1.87× | -15.41× | -3.1× | 1.06× | 0.0% | 5 | -0.5 | 2 | C+ | |
| Peer median | — | 3.56× | 0.62× | 1.78× | 6.03× | 9.2% | 21.5% | 10.1% | -14.9% | 2.9% | 2.8% | 9.4% | 0.39× | 0.61× | 1.12× | 1.35× | 0.0% | 6 | 0.73 | 3 | — |




