| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹59.89 | -15.41× | 6.89× | 6.5× | -19.72× | -334.5% | 23.1% | -45.5% | -42.2% | -44.7% | -35.2% | -14.2% | 0.34× | -0.88× | -43.48× | 0.89× | 0.0% | 2 | — | 1 | D+ | |
| ₹106.20 | 23.72× | 1.66× | 0.54× | 10.91× | -302.5% | 25.4% | 5.9% | 2.3% | 7.0% | 6.4% | 6.1% | 1.05× | 4.15× | 1.66× | 1.33× | 0.0% | 6 | 2.33 | 2 | B- | |
| ₹90.50 | 15.81× | 1.13× | 0.19× | 7.28× | -848.3% | 22.9% | 4.3% | 1.2% | 7.1% | 6.8% | 12.8% | 1.63× | 4.3× | 1.64× | 1.15× | 0.0% | 5 | — | 3 | B | |
| ₹653.95 | 59.35× | 5.97× | 2.89× | 27.21× | -359.8% | 29.9% | 9.4% | 4.9% | 10.1% | 8.6% | -0.3% | 0.68× | 2.72× | 5.24× | 1.05× | 0.1% | 6 | 4.6 | 2 | C+ | |
| ₹204.61 | 92.85× | 4.43× | 1.71× | 19.45× | -269.1% | 28.8% | 6.0% | 1.8% | 4.8% | 4.9% | 2.0% | 0.98× | 3.37× | 1.91× | 1.22× | 0.2% | 5 | — | 1 | C- | |
| ₹145.77 | -71.99× | 1.55× | 1.36× | 30.36× | 55.9% | 33.0% | -1.4% | -1.9% | -2.1% | -0.8% | 3.5% | 0.27× | 4.06× | -0.59× | 1.94× | 0.0% | 6 | — | 2 | C+ | |
| Peer median | — | 23.72× | 1.66× | 1.36× | 19.45× | -302.5% | 28.8% | 5.9% | 1.8% | 7.0% | 6.4% | 3.5% | 0.98× | 4.06× | 1.66× | 1.22× | 0.0% | 6 | 3.46 | 2 | — |





