Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-334.5%
-₹139.56
vs ₹59.51 price
Levered DCF
-₹110.22
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-15.41×-2.41×-6.65×-16.48×24.17×4.6×3.43×-7.18×
P/B6.89×-8.73×3.66×2.53×3.01×3.42×14.1×-4.53×
P/S6.5×3.47×1.62×1.34×1.49×3.44×4.3×2.54×
EV / EBITDA-19.72×-3.98×-11.88×-45.23×21.89×5.16×5.33×-85.8×
Gross margin23.1%4.8%3.8%16.8%13.1%22.1%32.7%-10.6%
Operating margin-45.5%-80.2%-13.8%-5.4%0.6%-11.2%-5.5%-21.0%
Net margin-42.2%-143.8%-24.4%-8.1%6.2%74.9%125.2%-35.3%
Current ratio0.89×0.33×1.22×1.63×1.56×1.36×1.27×0.46×
Debt / equity0.34×-4.43×1.16×1.22×1.42×1.99×10.95×-4.19×
Interest coverage-43.48×-18.91×-5.49×-0.76×0.1×-0.57×-0.27×-0.86×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-44.7%361.9%-55.1%-15.4%12.5%74.4%410.8%63.1%
Return on invested capital-35.2%-56.5%-14.1%-4.5%0.5%-3.6%-1.5%-11.5%
Return on assets-16.5%-38.2%-12.9%-5.1%3.4%15.5%24.4%-11.4%
Free cash flow yield-14.2%-15.7%-0.1%-7.8%-16.0%-4.8%-13.3%0.7%
Earnings yield-6.5%-41.5%-15.1%-6.1%4.1%21.8%29.1%-13.9%
Enterprise value₹1.6B₹660.5M₹633.7M₹758M₹760.9M₹782M₹917.3M₹988M
Net debt / EBITDA-0.88×-1.32×-2.83×-14.37×7.01×1.75×2.33×-40.89×
Cash conversion cycle (days)10316206167279670507119