| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹10.00 | -4.95× | 1.62× | 10.95× | -12.31× | -231.6% | -92.8% | -199.5% | -221.2% | -32.7% | -13.0% | -16.2% | 1.12× | -5.03× | -5.02× | 0.24× | 0.0% | — | — | 1 | D+ | |
| ₹5.29 | 20.63× | 0.4× | 0.38× | -13.85× | -804.9% | 8.1% | -5.7% | 2.2% | 2.4% | -3.8% | -51.9% | 0.21× | -4.06× | -4.01× | 2.24× | 0.0% | 4 | 1.78 | 3 | B | |
| ₹154.35 | 8.08× | 0.39× | 0.35× | 4.12× | 56.3% | 26.7% | 9.6% | 4.3% | 4.8% | 4.9% | -1.9% | 0.28× | 1.64× | 2.75× | 5.5× | 1.9% | 4 | 2.42 | 4 | A | |
| ₹51.32 | -32.65× | 0.52× | 0.32× | 13.41× | 33.8% | 41.2% | 0.0% | -1.0% | -1.6% | 0.0% | 16.0% | 0.08× | 1.72× | 0.16× | 1.98× | 0.1% | 2 | — | 2 | B- | |
| ₹600.00 | 9.68× | 1.34× | 0.55× | 8.48× | 49.4% | 24.0% | 6.1% | 5.7% | 13.8% | 8.6% | -2.5% | 0.28× | 0.69× | 9.03× | 2.1× | 0.0% | 3 | 4.29 | 2 | C+ | |
| ₹143.95 | 17.84× | 0.28× | 0.12× | 3.86× | 162.6% | 21.0% | 0.6% | 0.7% | 1.6% | 0.9% | 9.3% | 0.13× | 1.22× | 1.14× | 1.82× | 0.0% | 5 | 3.1 | 4 | A | |
| Peer median | — | 9.68× | 0.4× | 0.35× | 4.12× | 49.4% | 24.0% | 0.6% | 2.2% | 2.4% | 0.9% | -1.9% | 0.21× | 1.22× | 1.14× | 2.1× | 0.0% | 4 | 2.76 | 3 | — |





