Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-231.6%
-₹12.50
vs ₹9.50 price
Levered DCF
-₹14.11
After debt service
Piotroski score
—
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-4.95×-24×-11.41×-4.16×-18.44×0.52×-8.08×-45.38×
P/B1.62×2.5×3.08×-27.87×10.22×6.58×-0.19×-0.2×
P/S10.95×515.07×355.26×0×46.58×7.73×3.81×1.36×
EV / EBITDA-12.31×-33.73×-9.83×-16.94×-17.62×0.44×-62.64×-2,438.34×
Gross margin-92.8%138.3%-898.6%0.0%-66.4%-41.3%-20.1%13.3%
Operating margin-199.5%-2312.4%-2649.7%0.0%-159.6%-385.0%-41.7%-2.7%
Net margin-221.2%-2142.8%-3117.7%0.0%-251.6%1497.7%-47.1%-3.0%
Current ratio0.24×4.33×11.66×0.09×79.03×3.67×11.42×28.41×
Debt / equity1.12×0.03×0×-0.18×0×0.06×-1.13×-1.15×
Interest coverage-5.02×-52.89×-3.94×-493.45×-149.6×-405.76×-49.1×-6.71×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-32.7%-10.4%-27.1%165.0%-55.2%1276.5%2.4%0.4%
Return on invested capital-13.0%-10.5%-13.0%201.9%-32.8%-310.4%-16.4%-2.6%
Return on assets-14.6%-9.4%-14.6%-1633.2%-54.5%976.5%-17.6%-2.9%
Free cash flow yield-16.2%-27.2%-8.8%0.0%-6.6%-11.7%-5.9%9.6%
Earnings yield-20.2%-4.2%-8.8%-5.9%-5.4%193.9%-12.4%-2.2%
Enterprise value₹898.3M₹858.6M₹428.6M₹317.4M₹70.2M₹66.3M₹509.1M₹503.7M
Net debt / EBITDA-5.03×-0.22×4.84×-0.09×1.78×-0.07×-53.13×-2,068.47×
Cash conversion cycle (days)3569926007-44395161