| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €24.34 | 8.67× | -4.89× | 1.65× | 6.29× | 197.3% | 52.4% | 31.6% | 19.1% | -56.5% | 13.9% | 20.0% | -5.02× | 2.38× | 3.96× | 0.84× | 6.4% | 7 | 0.29 | 3 | B | |
| €1.11 | -32× | 12.61× | 4.24× | 616.7× | -1263.0% | 63.1% | -3.5% | -13.7% | -40.7% | -3.1% | 2.9% | 2.05× | -1.33× | -3.6× | 2.55× | 0.0% | 2 | 1.39 | 1 | D+ | |
| €60.50 | 27.7× | 2.24× | 0.35× | 14.89× | 647.1% | 10.6% | 3.4% | 1.3% | 8.1% | 6.7% | 6.4% | 1.24× | 4.39× | 4.23× | 0.88× | 4.7% | 7 | 2.26 | 3 | B | |
| €11.29 | -0.08× | 0.13× | 0.11× | 3.63× | 27995.5% | 41.1% | 2.9% | -128.0% | -158.6% | 1.4% | 38.1% | 0.96× | 3.04× | 1× | 0.98× | 0.0% | 7 | 0.11 | 2 | C+ | |
| Peer median | — | -0.08× | 2.24× | 0.35× | 14.89× | 647.1% | 41.1% | 2.9% | -13.7% | -40.7% | 1.4% | 6.4% | 1.24× | 3.04× | 1× | 0.98× | 0.0% | 7 | 1.39 | 2 | — |



