Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EDUCOMP.NSthis companyEducomp Solutions Limited	₹0.91	-0.58×	-0.01×	5.68×	-981.15×	-30239.9%	-1.4%	-99.9%	-985.8%	1.2%	0.9%	-5.7%	-0.87×	-973.71×	-0.55×	0.04×	0.0%	1	-40.6	—	—
MTMTEDUCARE.BOMT Educare Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
MTEDUCARE.NSMT Educare Limited	₹1.70	-2.98×	-1.81×	0.26×	16.01×	-2291.6%	29.9%	-4.1%	-8.7%	60.7%	-1.1%	18.7%	-26.79×	14.96×	-0.29×	0.69×	0.0%	5	-0.35	2	C
NCCBLUE.BONCC Bluewater Products Limited	₹21.50	6.66×	1.3×	0×	2.39×	-34.9%	0.0%	0.0%	0.0%	19.5%	-1.1%	13.1%	0×	-3.22×	-102.44×	260.15×	0.0%	3	—	3	B+
PARMCOS-B.BOParamount Cosmetics (India) Limited	₹35.40	313.64×	0.78×	0.75×	6.46×	-47.3%	16.1%	4.9%	0.2%	0.2%	0.6%	55.6%	0.12×	0.34×	0.58×	2.02×	0.0%	3	—	2	B-
SHANTI.NSShanti Overseas (India) Limited	₹6.07	-0.76×	1.43×	0.41×	-3.01×	-1611.6%	30.5%	-52.2%	-53.8%	-187.4%	-36.0%	-209.9%	4.04×	-2.22×	-61.05×	3.66×	0.0%	3	—	1	C-
Peer median	—	2.95×	1.04×	0.33×	4.42×	-829.4%	23.0%	-2.0%	-4.3%	9.9%	-1.1%	15.9%	0.06×	-0.94×	-30.67×	2.84×	0.0%	3	-0.35	2	—