Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-30239.9%
-₹265.23
vs ₹0.88 price
Levered DCF
-₹250.06
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
-40.6
Distress zone
Rating
—
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-0.58×-1.23×-0.2×-0.97×-0.57×-0.12×-0.15×-0.02×
P/B-0.01×-0.01×-0.01×-0.01×-0.01×-0×-0.01×-0.02×
P/S5.68×9.91×4×31.04×30.43×1.2×1.39×0.78×
EV / EBITDA-981.15×-97.78×-35.64×-68.22×-56.86×-28.71×-15.19×-1.37×
Gross margin-1.4%46.0%15.3%-108.3%-259.0%19.9%36.1%64.3%
Operating margin-99.9%-340.3%-196.9%-841.1%-2271.2%-833.4%-364.4%-2031.6%
Net margin-985.8%-807.0%-2008.8%-3214.0%-5298.9%-987.9%-947.6%-3586.3%
Current ratio0.04×0.04×0.05×0.05×0.05×0.06×0.08×0.09×
Debt / equity-0.87×-0.88×-0.88×-0.89×-0.89×-0.9×-0.91×-1.42×
Interest coverage-0.55×-2.42×-1.54×-2.59×-5.46×-14.5×-14.43×-10.5×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.1%0.1%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%-0.0%-0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity1.2%1.1%2.7%1.5%1.8%3.3%6.5%108.7%
Return on invested capital0.9%3.8%2.2%3.4%6.8%26.3%26.1%-135.4%
Return on assets-14.9%-13.5%-30.6%-16.6%-18.3%-31.8%-55.6%-148.1%
Free cash flow yield-5.7%-6.8%-11.9%-6.6%-32.0%11.1%-26.5%13.0%
Earnings yield-173.6%-81.4%-502.4%-103.5%-174.2%-820.4%-679.8%-4615.7%
Enterprise value₹27.1B₹27.1B₹26.7B₹26.4B₹25.9B₹25.8B₹25.4B₹33.4B
Net debt / EBITDA-973.71×-96.3×-35.43×-67.11×-56.21×-28.58×-15.02×-1.35×
Cash conversion cycle (days)-3,611-14,444-4,67214,82833,508-800571-260