| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €4.61 | 11.51× | 4.81× | 0.29× | 4.32× | 148.9% | 26.6% | 11.0% | 2.5% | 42.1% | 7.5% | 0.2% | 9.78× | 2.6× | 1.51× | 1.04× | 3.9% | 4 | 0.98 | 3 | B+ | |
| €2.25 | 26.84× | 3.38× | 0.9× | 13.26× | 50.2% | 16.1% | 3.0% | 3.4% | 12.6% | 3.5% | -19.1% | 1.45× | 2.82× | 1.17× | 1.24× | 4.7% | 4 | 1.56 | 2 | C | |
| €0.42 | 5.3× | 1.83× | 0.38× | 21.58× | -1660.2% | 14.4% | -0.3% | 7.1% | 34.2% | -0.1% | 5.9% | 4.11× | 14.03× | -0.05× | 1.14× | 0.0% | 5 | 0.76 | 3 | B | |
| Peer median | — | 16.07× | 2.6× | 0.64× | 17.42× | -805.0% | 15.3% | 1.4% | 5.2% | 23.4% | 1.7% | -6.6% | 2.78× | 8.43× | 0.56× | 1.19× | 2.4% | 5 | 1.16 | 3 | — |


