| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €1.77 | 19.09× | 4.12× | 4.62× | 13.86× | 124.6% | 37.5% | 27.3% | 24.2% | 21.6% | 11.8% | 3.0% | 0.14× | -1.95× | 25.42× | 3.57× | 1.9% | 5 | 6.35 | 4 | A | |
| €0.36 | -69.83× | 4.52× | 2.4× | 36.48× | 232.6% | 21.5% | 1.9% | -3.5% | -6.5% | 1.7% | 0.7% | 0.98× | 5.61× | 1.14× | 1.44× | 0.0% | 6 | 2.95 | 3 | B | |
| €60.00 | 5.25× | 1.03× | 0.3× | 6.48× | 11.3% | 8.2% | 4.2% | 5.6% | 19.6% | 5.6% | 9.2% | 0.89× | 2.06× | 3.71× | 1.66× | 4.7% | 7 | 3.78 | 4 | A | |
| €4.74 | 9.18× | 0.64× | 0.44× | 4.97× | 43.5% | 21.8% | 4.8% | 4.8% | 6.9% | 5.0% | -5.9% | 0.31× | 1.23× | 5.53× | 1.6× | 6.0% | 7 | 2.38 | 4 | A | |
| €42.35 | 11.83× | 2.28× | 4.07× | 7.25× | 30.0% | 58.7% | 43.2% | 34.4% | 19.3% | 13.7% | 1.6% | 0.14× | -0.69× | 37.01× | 1.82× | 4.7% | 4 | 3.68 | 4 | A | |
| Peer median | — | 7.22× | 1.66× | 1.42× | 6.87× | 36.8% | 21.6% | 4.5% | 5.2% | 13.1% | 5.3% | 1.1% | 0.6× | 1.64× | 4.62× | 1.63× | 4.7% | 7 | 3.32 | 4 | — |




