| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹11,931.20 | 51.36× | 7.53× | 8.95× | 34.14× | -39.1% | 26.0% | 18.2% | 17.4% | 14.7% | 11.0% | 1.3% | 0× | -0.31× | 300.23× | 7.47× | 0.1% | 4 | 30.71 | 1 | C- | |
| ₹14,205.00 | 40.63× | 7.36× | 1.73× | 20.92× | -30.0% | 18.4% | 7.5% | 4.3% | 18.1% | 20.0% | -0.1% | 0.18× | 0.12× | 3.92× | 1.45× | 0.5% | 5 | 7.58 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹573.65 | 29.28× | 4.67× | 4.72× | 19.44× | 117.1% | 32.2% | 20.0% | 16.1% | 16.0% | 12.1% | -0.4% | 0.16× | 0.03× | 14.52× | 2.28× | 0.1% | 4 | 10.59 | 3 | B+ | |
| ₹171.94 | 6.18× | 0.74× | 0.19× | 5.12× | 112.9% | 15.8% | 4.8% | 3.1% | 11.9% | 9.5% | 37.1% | 0.42× | 1.79× | 3.89× | 1.47× | 0.9% | 6 | — | 3 | B+ | |
| ₹418.55 | 34.04× | 6.84× | 0.97× | 17.67× | -68.4% | 7.5% | 5.2% | 2.8% | 20.1% | 19.3% | -1.8% | 0.38× | 0.58× | 3.88× | 1.35× | 0.4% | 3 | — | 2 | C+ | |
| Peer median | — | 31.66× | 5.76× | 1.35× | 18.56× | 41.4% | 17.1% | 6.3% | 3.7% | 17.0% | 15.7% | -0.2% | 0.28× | 0.35× | 3.91× | 1.46× | 0.5% | 5 | 9.08 | 3 | — |




