Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-39.1%
₹7,805.12
vs ₹12,806.45 price
Levered DCF
₹6,877.64
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
30.71
Safe zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E51.36×72.58×49.27×35.31×43.39×35.49×39.53×27.14×
P/B7.53×11.68×9.24×5.77×5.75×4.96×5.1×5.27×
P/S8.95×13.53×9.87×5.37×5.56×5.73×4.99×4.37×
EV / EBITDA34.14×50.36×34.59×24.35×28×23.66×27.46×18.58×
Gross margin26.0%25.1%37.5%30.2%32.8%36.8%32.3%31.7%
Operating margin18.2%17.8%30.4%16.0%13.0%15.7%12.3%14.9%
Net margin17.4%18.6%20.0%15.2%12.8%16.1%12.6%16.1%
Current ratio7.47×6.26×6.12×5.69×4.75×4.65×5.11×5.23×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage300.23×201.84×364.28×166.96×273.03×275.87×142.58×259.78×
Dividend yield0.1%0.0%0.1%0.1%0.1%0.2%0.2%0.2%
Payout ratio4.0%2.8%2.9%4.1%5.9%6.4%8.7%5.4%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity14.7%16.1%18.8%16.3%13.3%14.0%12.9%19.4%
Return on invested capital11.0%11.3%20.6%12.7%9.5%10.2%9.5%12.7%
Return on assets12.7%13.7%15.6%13.6%10.8%11.5%10.9%15.8%
Free cash flow yield1.3%-0.8%1.8%2.2%0.6%2.9%1.8%0.6%
Earnings yield1.9%1.4%2.0%2.8%2.3%2.8%2.5%3.7%
Enterprise value₹75.2B₹99.9B₹67.6B₹34.5B₹29B₹21.8B₹19.5B₹17.8B
Net debt / EBITDA-0.31×-0.7×-0.02×-0.04×-0.03×-0.13×-0.08×-0.02×
Cash conversion cycle (days)6871436468557578