Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ELBE.ATthis companyElve S.A.	€6.45	5.71×	0.83×	1.11×	3.21×	146.6%	31.5%	22.8%	19.5%	14.6%	12.9%	28.3%	0.01×	-1.15×	111.89×	8.33×	7.6%	7	7.83	5	S
BELA.ATJumbo S.A.	€27.94	11.72×	2.38×	3.04×	7.9×	164.8%	51.2%	30.1%	26.0%	20.3%	18.0%	6.9%	0.04×	-1.14×	52.58×	4.83×	3.5%	7	11.44	5	S-
EKTER.ATEkter S.a.	€4.43	9.17×	1.82×	1.06×	5.7×	-53.5%	21.9%	16.5%	11.9%	20.5%	16.1%	6.8%	0.23×	0.03×	10.98×	2.08×	1.7%	6	3.96	5	A+
PLAT.ATThrace Plastics Holding Company S.A.	€4.74	9.18×	0.64×	0.44×	4.97×	43.5%	21.8%	4.8%	4.8%	6.9%	5.0%	-5.9%	0.31×	1.23×	5.53×	1.6×	6.0%	7	2.38	4	A
PPA.ATPiraeus Port Authority S.A.	€42.35	11.83×	2.28×	4.07×	7.25×	30.0%	58.7%	43.2%	34.4%	19.3%	13.7%	1.6%	0.14×	-0.69×	37.01×	1.82×	4.7%	4	3.68	4	A
Peer median	—	10.45×	2.05×	2.05×	6.47×	36.8%	36.5%	23.3%	19.0%	19.8%	14.9%	4.2%	0.18×	-0.33×	23.99×	1.95×	4.1%	7	3.82	5	—