| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹656.35 | -45.19× | -4.6× | 0.19× | 39.75× | 139.8% | 19.5% | -0.0% | -0.4% | 10.2% | -0.0% | 32.8% | -6.91× | 23.23× | -0.02× | 0.53× | 0.0% | 2 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹840.30 | 27.8× | 1.52× | 0.54× | 6.6× | 7.1% | 28.6% | 5.0% | 1.9% | 5.5% | 6.5% | 9.3% | 0.56× | 1.71× | 2.07× | 1.11× | 0.9% | 4 | — | 3 | B- | |
| ₹2,170.25 | 48.02× | 6.39× | 9.57× | 30.98× | -113.6% | 43.2% | 27.6% | 19.9% | 13.3% | 12.7% | -4.0% | 0.03× | -0.03× | 81.56× | 2.32× | 0.0% | 5 | 36.47 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,229.70 | -7.58× | 0.82× | 0.24× | 19× | 67.8% | 22.8% | -3.8% | -3.2% | -10.8% | -6.0% | -2.7% | 1× | 10.26× | -2.08× | 0.86× | 2.5% | 4 | — | 1 | C- | |
| Peer median | — | 27.8× | 1.52× | 0.54× | 19× | 7.1% | 28.6% | 5.0% | 1.9% | 5.5% | 6.5% | -2.7% | 0.56× | 1.71× | 2.07× | 1.11× | 0.9% | 4 | 36.47 | 3 | — |


