Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+139.8%
₹1,442.38
vs ₹601.40 price
Levered DCF
₹4,595.40
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-45.19×2.48×2.21×-5.93×-3.55×2.88×4.57×1.68×
P/B-4.6×-6.89×-0.9×-0.06×-0.13×-0.14×-0.1×-0.2×
P/S0.19×0.27×0.16×0.02×0.05×0.06×0.03×0.06×
EV / EBITDA39.75×4.62×6.61×49.82×42.03×12.86×13.38×5.62×
Gross margin19.5%31.8%30.1%25.3%21.3%28.7%23.9%23.7%
Operating margin-0.0%7.9%25.4%2.8%0.0%4.2%0.5%4.1%
Net margin-0.4%10.7%7.4%-0.4%-1.4%2.0%0.8%3.5%
Current ratio0.53×0.66×0.55×0.4×0.39×0.54×0.58×0.57×
Debt / equity-6.91×-8.1×-2.27×-1.81×-1.93×-2.14×-2.1×-1.31×
Interest coverage-0.02×7.19×18.06×33.11×0.08×13.22×0.88×5×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity10.2%-278.5%-40.6%1.1%3.7%-4.7%-2.2%-11.6%
Return on invested capital-0.0%28.3%107.1%9.4%0.0%8.6%1.4%12.1%
Return on assets-0.8%23.0%17.2%-0.7%-2.3%2.6%1.3%6.5%
Free cash flow yield32.8%21.9%40.4%127.8%97.0%129.0%139.2%113.3%
Earnings yield-2.2%40.4%45.3%-16.9%-28.1%34.7%21.9%59.5%
Enterprise value₹17B₹23.1B₹24.2B₹19.9B₹21.7B₹22.9B₹23.8B₹17.9B
Net debt / EBITDA23.23×2.43×4.69×48.07×39.25×12.06×12.76×4.87×
Cash conversion cycle (days)3740425653574244