| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹50.74 | -0.7× | 2.22× | 0.46× | -2.33× | -382.3% | 20.8% | -57.9% | -65.5% | -317.4% | -54.4% | -28.0% | 4.13× | -1.47× | -6.64× | 0.86× | 0.0% | 3 | -0.55 | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹76.30 | 5.71× | 1.12× | 0.27× | 5.11× | -547.3% | 24.2% | 6.9% | 4.7% | 19.5% | 9.3% | -45.0% | 1.65× | 3.04× | 1.42× | 0.79× | 0.0% | 4 | — | 3 | B+ | |
| ₹68.14 | 9.32× | 1.34× | 0.78× | 4.83× | -38.9% | 16.7% | 11.5% | 8.4% | 14.4% | 13.8% | 6.9% | 0.03× | 0.05× | 9.8× | 2.14× | 2.1% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹249.79 | 5.78× | 0.73× | 0.44× | 4.41× | 493.8% | 17.6% | 2.8% | 7.6% | 12.7% | 2.4% | -13.0% | 0.61× | 1.98× | 0.92× | 1.02× | 1.4% | 3 | — | 3 | B- | |
| Peer median | — | 5.78× | 1.12× | 0.44× | 4.83× | -38.9% | 17.6% | 6.9% | 7.6% | 14.4% | 9.3% | -13.0% | 0.61× | 1.98× | 1.42× | 1.02× | 1.4% | 4 | — | 3 | — |



