Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-382.3%
-₹140.01
vs ₹49.60 price
Levered DCF
-₹147.59
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
-0.55
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-0.7×-74.94×22.79×21.67×-12.09×120.91×-3.65×-7.16×
P/B2.22×1.82×1.4×0.8×1.15×0.73×0.3×0.52×
P/S0.46×0.85×0.69×0.37×0.51×0.39×0.15×0.28×
EV / EBITDA-2.33×14.08×9.76×8.34×24.37×10.38×15.96×23.14×
Gross margin20.8%31.5%18.9%48.4%44.4%50.2%50.9%50.3%
Operating margin-57.9%-3.1%34.9%-1.3%-3.1%1.3%-4.0%-1.4%
Net margin-65.5%-1.1%3.0%1.7%-4.2%0.3%-4.1%-3.9%
Current ratio0.86×1.1×0.83×0.78×0.82×0.92×0.99×1.06×
Debt / equity4.13×1.51×1.62×1.47×1.44×1.33×1.45×1.28×
Interest coverage-6.64×-0.46×5.3×-0.21×-0.76×0.29×-0.76×-0.31×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%1.8%0.0%
Payout ratio-0.0%-0.4%0.3%0.4%-0.2%0.7%-6.5%-0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-317.4%-2.4%6.1%3.7%-9.5%0.6%-8.2%-7.2%
Return on invested capital-54.4%-2.5%23.1%-0.7%-2.8%0.4%-3.2%-1.1%
Return on assets-55.3%-0.8%2.1%1.3%-3.3%0.2%-2.9%-2.8%
Free cash flow yield-28.0%-16.7%-7.1%-14.7%1.8%35.2%40.3%17.2%
Earnings yield-143.2%-1.3%4.4%4.6%-8.3%0.8%-27.4%-14.0%
Enterprise value₹4.5B₹5.6B₹5.7B₹4.1B₹4.4B₹3.7B₹3.2B₹3.9B
Net debt / EBITDA-1.47×5.83×5.2×5.39×13.43×6.61×13.19×16.38×
Cash conversion cycle (days)13617376179142141220228