| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €3.42 | 13.43× | 1.3× | 0.39× | 8.69× | -2.5% | 7.9% | 4.5% | 2.9% | 9.6% | 7.6% | 5.8% | 0.61× | 2.61× | 4.08× | 1.48× | 2.4% | 7 | 2.53 | 4 | A | |
| €5.68 | 9.74× | 1.22× | 0.34× | 5.45× | -157.8% | 24.8% | 8.0% | 3.5% | 12.7% | 9.3% | 3.7% | 1.19× | 2.49× | 3.51× | 1.61× | 0.0% | 6 | 1.97 | 4 | A- | |
| €7.85 | 8.84× | 0.71× | 0.6× | 4.47× | 21.7% | 27.3% | 11.1% | 6.8% | 8.0% | 7.0% | 0.3% | 0.33× | 0.64× | 9.42× | 2.95× | 2.0% | 6 | 2.57 | 4 | A- | |
| €6.16 | 9.32× | 2.26× | 1.29× | 6.07× | 298.6% | 30.1% | 18.0% | 13.9% | 24.3% | 20.4% | 3.0% | 0.12× | -0.52× | 74.67× | 1.91× | 2.7% | 5 | 2.79 | 4 | A | |
| Peer median | — | 9.32× | 1.22× | 0.6× | 5.45× | 21.7% | 27.3% | 11.1% | 6.8% | 12.7% | 9.3% | 3.0% | 0.33× | 0.64× | 9.42× | 1.91× | 2.0% | 6 | 2.57 | 4 | — |



