Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ELIN.ATthis companyElinoil Hellenic Petroleum Company S.A.	€1.77	618.42×	0.69×	0.02×	7.82×	-1078.0%	2.2%	0.3%	0.0%	0.1%	0.5%	134.8%	1.23×	4.59×	0.8×	1.62×	5.8%	5	10.15	2	C
ELPE.ATHELLENiQ ENERGY Holdings S.A.	€16.25	14.67×	0.96×	0.22×	6.77×	-16.1%	9.8%	3.4%	1.5%	6.5%	4.2%	-0.4%	1.22×	3.29×	2.84×	1.41×	9.0%	8	2.68	4	A
EYDAP.ATAthens Water Supply and Sewerage Company S.A.	€13.68	-39.3×	1.04×	2.3×	13.96×	-70.5%	38.2%	-0.6%	-5.9%	-2.7%	-0.2%	-6.7%	0.01×	-6.48×	-0.61×	3.67×	0.9%	6	2.09	2	B-
MOH.ATMotor Oil (Hellas) Corinth Refineries S.A.	€60.00	5.25×	1.03×	0.3×	6.48×	11.3%	8.2%	4.2%	5.6%	19.6%	5.6%	9.2%	0.89×	2.06×	3.71×	1.66×	4.7%	7	3.78	4	A
PLAT.ATThrace Plastics Holding Company S.A.	€4.74	9.18×	0.64×	0.44×	4.97×	43.5%	21.8%	4.8%	4.8%	6.9%	5.0%	-5.9%	0.31×	1.23×	5.53×	1.6×	6.0%	7	2.38	4	A
Peer median	—	7.22×	0.99×	0.37×	6.63×	-2.4%	15.8%	3.8%	3.2%	6.7%	4.6%	-3.1%	0.6×	1.64×	3.28×	1.63×	5.3%	7	2.53	4	—