| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €16.25 | 14.67× | 0.96× | 0.22× | 6.77× | -16.1% | 9.8% | 3.4% | 1.5% | 6.5% | 4.2% | -0.4% | 1.22× | 3.29× | 2.84× | 1.41× | 9.0% | 8 | 2.68 | 4 | A | |
| €1.77 | 618.42× | 0.69× | 0.02× | 7.82× | -1078.0% | 2.2% | 0.3% | 0.0% | 0.1% | 0.5% | 134.8% | 1.23× | 4.59× | 0.8× | 1.62× | 5.8% | 5 | 10.15 | 2 | C | |
| €60.00 | 5.25× | 1.03× | 0.3× | 6.48× | 11.3% | 8.2% | 4.2% | 5.6% | 19.6% | 5.6% | 9.2% | 0.89× | 2.06× | 3.71× | 1.66× | 4.7% | 7 | 3.78 | 4 | A | |
| Peer median | — | 311.84× | 0.86× | 0.16× | 7.15× | -533.3% | 5.2% | 2.2% | 2.8% | 9.9% | 3.0% | 72.0% | 1.06× | 3.32× | 2.26× | 1.64× | 5.2% | 6 | 6.96 | 3 | — |


