| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹70.37 | -1.25× | -0.96× | 2.55× | -15.16× | -776.8% | -35.7% | -159.3% | -203.4% | 76.4% | -7.2% | -116.3% | -8.07× | -13.55× | -1.53× | 1.16× | 0.0% | 2 | — | 2 | C | |
| ₹21.89 | 28.52× | 0.72× | 2.11× | 384.14× | -75.9% | 9.4% | -0.4% | 7.4% | 2.5% | -0.1% | 1.3% | 0× | -15.16× | -3.82× | 3.62× | 0.0% | 3 | — | 2 | C+ | |
| ₹6.88 | 10.08× | 1.25× | 0.73× | 7.98× | -575.5% | 12.3% | 9.5% | 7.2% | 12.4% | 9.4% | -7.3% | 0.13× | 0.72× | 7.1× | 1.1× | 0.0% | 3 | — | 3 | B+ | |
| ₹277.00 | 22.18× | 2.86× | 4.59× | 36.32× | -373.7% | 14.6% | 12.9% | 20.7% | 12.9% | 3.7% | -3.6% | 0.65× | 6.57× | 2.74× | 1.15× | 0.0% | 6 | 1.25 | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹2.82 | -2.73× | -0.46× | 3.73× | 113.45× | -1556.9% | 48.5% | 43.3% | -136.8% | 17.0% | 4.9% | -10.9% | -1.63× | 88.09× | 0.25× | 0.78× | 0.0% | 3 | — | 2 | B- | |
| Peer median | — | 16.13× | 0.99× | 2.92× | 74.89× | -474.6% | 13.5% | 11.2% | 7.3% | 12.7% | 4.3% | -5.5% | 0.06× | 3.64× | 1.5× | 1.13× | 0.0% | 3 | 1.25 | 2 | — |




