Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-776.8%
-₹455.01
vs ₹67.23 price
Levered DCF
-₹1,675.01
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-1.25×-3.61×-3.41×-6.01×15.19×180.45×-2.05×669.72×
P/B-0.96×-2.82×-11.73×2.67×1.79×0.99×0.82×2.29×
P/S2.55×5.54×6.81×2.42×1.19×0.61×0.08×4.91×
EV / EBITDA-15.16×-72.27×-33.49×319.39×10.19×6.82×8.88×11.3×
Gross margin-35.7%4.5%-124.8%-20.3%40.1%41.6%11.6%213.3%
Operating margin-159.3%-105.4%-152.2%-16.7%20.9%24.9%10.3%207.8%
Net margin-203.4%-153.4%-200.0%-40.2%7.9%0.3%-5.0%0.7%
Current ratio1.16×1.42×1.51×1.82×1.15×1.17×1.28×1.11×
Debt / equity-8.07×-11.78×-53.71×18.21×11.98×14.87×25.79×17.39×
Interest coverage-1.53×-0.77×-0.98×-0.27×0.59×0.18×0.29×0.53×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity76.4%78.1%344.5%-44.3%11.8%0.5%-54.4%0.3%
Return on invested capital-7.2%-4.2%-3.6%-0.7%2.0%0.2%2.8%1.4%
Return on assets-8.2%-5.8%-5.4%-2.0%0.8%0.0%-1.7%0.0%
Free cash flow yield-116.3%-16.8%-8.9%31.1%48.9%-241.3%731.4%-53.2%
Earnings yield-79.9%-27.7%-29.4%-16.6%6.6%0.5%-66.1%0.1%
Enterprise value₹22.3B₹23.5B₹23.1B₹18B₹17.5B₹17.8B₹25.2B₹28.9B
Net debt / EBITDA-13.55×-58.28×-27.43×278.26×8.86×6.39×8.6×9.98×
Cash conversion cycle (days)4,0486,0302,5524,3323,3982,899920-7,073