| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹52.03 | -6.45× | 0.57× | 3.44× | -32.9× | -248.5% | 6.3% | -25.5% | -53.4% | -8.8% | -1.9% | 0.0% | 0.54× | -14.29× | -0.76× | 0.59× | 0.0% | 3 | — | 1 | C- | |
| ₹133.02 | 13.14× | 1.41× | 1.8× | 8.64× | -374.6% | 32.9% | 27.0% | 13.7% | 10.7% | 8.9% | -1.8% | 0.51× | 2.21× | 4.02× | 6.28× | 0.9% | 4 | — | 3 | B | |
| ₹449.55 | 25.66× | 2.46× | 5.67× | 19.28× | 105.5% | 26.8% | 24.2% | 22.1% | 9.6% | 7.7% | -4.2% | 0.12× | -0.32× | 49.13× | 9.75× | 0.2% | 4 | 7.51 | 4 | A- | |
| ₹110.37 | 326.55× | 1.99× | 2.12× | 96.34× | -162.5% | 29.4% | 23.0% | 0.6% | 0.6% | 12.9% | -8.5% | 0.11× | 3.96× | 214.06× | 0.72× | 0.2% | 3 | 5.55 | 2 | C | |
| ₹70.37 | -1.25× | -0.96× | 2.55× | -15.16× | -776.8% | -35.7% | -159.3% | -203.4% | 76.4% | -7.2% | -116.3% | -8.07× | -13.55× | -1.53× | 1.16× | 0.0% | 2 | — | 2 | C | |
| ₹650.75 | 13.35× | 1.81× | 8.25× | 10.57× | -43.8% | 86.5% | 81.4% | 61.8% | 13.6% | 11.4% | 1.2% | 0.13× | 0.58× | 104.27× | 5.5× | 1.0% | — | — | 1 | C- | |
| Peer median | — | 13.35× | 1.81× | 2.55× | 10.57× | -162.5% | 29.4% | 24.2% | 13.7% | 10.7% | 8.9% | -4.2% | 0.12× | 0.58× | 49.13× | 5.5× | 0.2% | 4 | 6.53 | 2 | — |





