Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-248.5%
-₹78.25
vs ₹52.68 price
Levered DCF
-₹31.81
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-6.45×41.29×-15.71×-12.81×-48.19×1,518.59×54.35×13.1×
P/B0.57×0.88×-5.41×2.13×1.93×1.88×1.84×1.48×
P/S3.44×3.8×6.43×21.98×4.59×4.3×2.01×1.34×
EV / EBITDA-32.9×25.94×5,345.05×-15.34×82.79×36.78×10.91×10.9×
Gross margin6.3%25.9%25.5%-80.7%16.5%26.6%43.1%28.2%
Operating margin-25.5%14.4%5.3%-149.9%-0.7%23.1%39.4%24.2%
Net margin-53.4%9.2%-40.9%-171.6%-9.5%0.3%3.7%10.2%
Current ratio0.59×1.94×0.78×2.45×1.87×1.72×1.59×1.52×
Debt / equity0.54×0.49×-5.36×0.07×0.39×0.46×0.95×1.24×
Interest coverage-0.76×0.69×0.12×-19.47×-0.09×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-8.8%2.1%34.4%-16.6%-4.0%0.1%3.4%11.3%
Return on invested capital-1.9%-17.6%0.8%-12.9%-0.2%0.4%5.8%6.9%
Return on assets-4.1%1.0%-5.0%-9.3%-1.8%0.0%1.1%3.1%
Free cash flow yield0.0%17.1%7.7%-4.4%-3.8%13.1%-13.5%-19.5%
Earnings yield-15.5%2.4%-6.4%-7.8%-2.1%0.1%1.8%7.6%
Enterprise value₹99.5B₹127.6B₹154.8B₹80.2B₹78.6B₹80.4B₹98.8B₹115.3B
Net debt / EBITDA-14.29×9.21×2,644.91×-0.44×13.47×6.9×3.67×4.66×
Cash conversion cycle (days)2,4652,5521,4552,5841,8991,9961,306940